| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 791 € | - | - | - | - | - | - | 10 999 € | 30 792 € | 27 754 € | 3298 € | 0 € | 2112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2372 € | 0 € | -2372 € | - | 0 € | -2372 € |
| 2023 | 40 522 € | - | - | - | - | - | - | 35 311 € | 5211 € | 0 € | 4070 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 666 € | - | - | 475 € | 0 € | 475 € | - | 0 € | 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1619 € | 0 € | 4565 € | 535 € | 6719 € | 0 € | 0 € | 6751 € | 6751 € | 13 470 € | - | 7441 € | 7246 € | 0 € | -1217 € | 13 470 € | 13 470 € |
| 2023 | 1278 € | 0 € | 2809 € | 742 € | 4829 € | 0 € | 0 € | 9667 € | 9667 € | 14 496 € | - | 2616 € | 10 726 € | 0 € | 1154 € | 14 496 € | 14 496 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 190 € | 21.4% | 2550 € | 6660 € | 50% |
| 2023 | 9220 € | 8.5% | 2580 € | 6550 € | 50% |
| 2022 | 8500 € | - | 2410 € | 6000 € | 5 |