| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2163 € | - | - | - | - | - | - | 0 € | 2163 € | 2022 € | 133 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8 € | 0 € | 8 € | - | 0 € | 8 € |
| 2023 | 5987 € | - | - | - | - | - | - | 3108 € | 2879 € | 3784 € | 1002 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1907 € | 0 € | -1907 € | - | 0 € | -1907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 € | 0 € | 0 € | 0 € | 20 € | 0 € | 0 € | 0 € | 0 € | 20 € | - | 0 € | 4317 € | 0 € | -4297 € | 20 € | 20 € |
| 2023 | 252 € | 0 € | 0 € | 4152 € | 4404 € | 0 € | 0 € | 0 € | 0 € | 4404 € | - | 0 € | 11 121 € | 0 € | -6717 € | 4404 € | 4404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2050 € | 57.8% | 90 € | 1820 € | 20% |
| 2023 | 4860 € | 25.3% | 1300 € | 3690 € | 20% |
| 2022 | 3880 € | - | 1220 € | 2540 € | 2 |