| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 456 € | - | - | - | - | - | - | 49 228 € | 49 228 € | 51 232 € | 1220 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3224 € | 0 € | -3224 € | - | 0 € | -3224 € |
| 2023 | 107 579 € | - | - | - | - | - | - | 63 800 € | 43 779 € | 43 611 € | 1200 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1032 € | 0 € | -1032 € | - | 0 € | -1032 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 800 € | 0 € | 0 € | 4100 € | 4900 € | 0 € | 0 € | 0 € | 0 € | 4900 € | - | 61 962 € | 0 € | 0 € | -57 062 € | 4900 € | 4900 € |
| 2023 | 350 € | 0 € | 120 € | 3919 € | 4389 € | 0 € | 0 € | 0 € | 0 € | 4389 € | - | 58 227 € | 0 € | 0 € | -53 838 € | 4389 € | 4389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 910 € | 71.0% | 2560 € | 11 590 € | 6+20% |
| 2023 | 37 660 € | 302.8% | 3580 € | 16 260 € | 50% |
| 2022 | 9350 € | - | 1930 € | 4980 € | 5 |