| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 660 507 € | - | - | - | - | - | - | 341 255 € | 319 252 € | 315 342 € | 34 478 € | 1479 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 089 € | 0 € | -29 089 € | - | 0 € | -29 089 € |
| 2023 | 621 223 € | - | - | - | - | - | - | 268 093 € | 353 130 € | 359 802 € | 31 584 € | 22 464 € | 10 € | 0 € | 0 € | 0 € | - | 993 € | - | - | -16 795 € | 1 € | -16 796 € | - | 0 € | -16 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 256 € | 0 € | 9913 € | 43 929 € | 54 098 € | 0 € | 0 € | 34 877 € | 34 877 € | 88 975 € | - | 73 853 € | 8677 € | 0 € | 6445 € | 88 975 € | 88 975 € |
| 2023 | 19 476 € | 0 € | 1128 € | 20 791 € | 41 395 € | 0 € | 0 € | 43 173 € | 43 173 € | 84 568 € | - | 34 411 € | 14 624 € | 0 € | 35 533 € | 84 568 € | 84 568 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 840 € | 6.9% | 18 000 € | 43 660 € | 16-6% |
| 2023 | 86 830 € | 13.4% | 19 960 € | 45 460 € | 17+42% |
| 2022 | 76 590 € | - | 12 110 € | 28 550 € | 12 |