| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 968 124 € | - | - | - | - | - | - | 987 946 € | -19 822 € | 532 € | 47 698 € | 107 247 € | 3692 € | 0 € | 0 € | 2720 € | - | 6653 € | - | - | 31 570 € | 620 € | 30 950 € | - | 0 € | 30 950 € |
| 2023 | 1 022 111 € | - | - | - | - | - | - | 933 865 € | 88 246 € | 2171 € | 62 349 € | 5151 € | 20 248 € | 0 € | 0 € | 0 € | - | 3651 € | - | - | 4978 € | 4489 € | 489 € | - | 0 € | 489 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 609 € | 0 € | 178 795 € | 73 979 € | 266 383 € | 0 € | 0 € | 87 870 € | 87 870 € | 354 253 € | - | 198 153 € | 41 717 € | 0 € | 114 383 € | 354 253 € | 354 253 € |
| 2023 | 9108 € | 0 € | 197 865 € | 106 287 € | 313 260 € | 0 € | 0 € | 74 831 € | 74 831 € | 388 091 € | - | 181 107 € | 123 551 € | 0 € | 83 433 € | 388 091 € | 388 091 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 222 880 € | 35.2% | 58 860 € | 118 750 € | 46-2% |
| 2023 | 344 030 € | 314.4% | 79 180 € | 160 550 € | 47+74% |
| 2022 | 83 010 € | - | 32 540 € | 60 770 € | 27 |