| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 190 € | - | - | - | - | - | - | 17 751 € | -3561 € | 6 € | 9757 € | 671 € | 7 € | 0 € | 0 € | 0 € | - | 3355 € | - | - | -16 015 € | 0 € | -16 015 € | - | 0 € | -16 015 € |
| 2023 | 74 650 € | - | - | - | - | - | - | 7418 € | 67 232 € | 35 € | 11 181 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 15 174 € | - | - | 40 842 € | 0 € | 40 842 € | - | 0 € | 40 842 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 173 € | 0 € | 819 € | 165 272 € | 166 264 € | 0 € | 0 € | 553 € | 553 € | 166 817 € | - | 13 452 € | 128 000 € | 0 € | 25 365 € | 166 817 € | 166 817 € |
| 2023 | 1306 € | 0 € | 5889 € | 178 644 € | 185 839 € | 0 € | 0 € | 690 € | 690 € | 186 529 € | - | 45 149 € | 100 000 € | 0 € | 41 380 € | 186 529 € | 186 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4910 € | 10.6% | 1430 € | 2850 € | 10% |
| 2023 | 4440 € | 26.9% | 1790 € | 2660 € | 10% |
| 2022 | 3500 € | - | 630 € | 2660 € | 1 |