| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 745 € | - | - | - | - | - | - | 22 571 € | 19 174 € | 0 € | 1323 € | 3626 € | 300 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 21 176 € | 6342 € | 14 834 € | - | 0 € | 14 834 € |
| 2024 | 40 740 € | - | - | - | - | - | - | 21 836 € | 18 904 € | 0 € | 630 € | 3626 € | 4351 € | 0 € | 0 € | 0 € | - | 15 € | - | - | 17 534 € | 3605 € | 13 929 € | - | 0 € | 13 929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8794 € | 0 € | 3671 € | 85 € | 12 550 € | 0 € | 0 € | 12 954 € | 12 954 € | 25 504 € | - | 2026 € | 5801 € | 0 € | 17 677 € | 25 504 € | 25 504 € |
| 2024 | 13 920 € | 0 € | 6053 € | 105 € | 20 078 € | 0 € | 0 € | 18 700 € | 18 700 € | 38 778 € | - | 1159 € | 9427 € | 0 € | 28 192 € | 38 778 € | 38 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8110 € | 158.3% | 1130 € | 2640 € | 2+100% |
| 2023 | 3140 € | 61.9% | 30 € | -30 € | 10% |
| 2022 | 1940 € | - | -110 € | 110 € | 1 |