| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 790 899 € | - | - | - | - | - | - | 609 759 € | 181 140 € | 99 449 € | 8434 € | 30 888 € | 73 863 € | 0 € | 0 € | 0 € | - | 3180 € | - | - | 27 102 € | 0 € | 27 102 € | - | 0 € | 27 102 € |
| 2023 | 1 101 220 € | - | - | - | - | - | - | 1 224 778 € | -123 558 € | 0 € | 7560 € | 5261 € | 769 € | 0 € | 0 € | 0 € | - | 438 € | - | - | -127 064 € | 0 € | -127 064 € | - | 0 € | -127 064 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 224 € | 0 € | 45 377 € | 0 € | 65 601 € | 80 513 € | 0 € | 246 861 € | 327 374 € | 392 975 € | - | 35 438 € | 50 154 € | 0 € | 307 383 € | 392 975 € | 392 975 € |
| 2023 | 7947 € | 0 € | 110 969 € | 0 € | 118 916 € | 0 € | 0 € | 270 695 € | 270 695 € | 389 611 € | - | 48 227 € | 63 853 € | 0 € | 277 531 € | 389 611 € | 389 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 180 € | 18.2% | 50 200 € | 88 250 € | 15-32% |
| 2023 | 115 190 € | 59.0% | 58 150 € | 107 390 € | 22+47% |
| 2022 | 72 460 € | - | 28 330 € | 60 890 € | 15 |