| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 43 263 € | 0 € | 0 € | 1332 € | 0 € | 37 606 € | 0 € | - | - | - | - | - | 5622 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1367 € | 0 € | 1367 € | - | 0 € | 1367 € |
| 2024 | 44 197 € | 0 € | 0 € | 295 € | 0 € | 28 297 € | 0 € | - | - | - | - | - | 2921 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 274 € | 0 € | 13 274 € | - | 0 € | 13 274 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 815 € | 0 € | 1758 € | 0 € | 35 573 € | 0 € | 0 € | 13 318 € | 13 318 € | 48 891 € | - | 160 € | 0 € | 0 € | 48 731 € | 48 891 € | 48 891 € |
| 2024 | 30 772 € | 0 € | 2621 € | 0 € | 33 393 € | 0 € | 0 € | 13 971 € | 13 971 € | 47 364 € | - | 0 € | 0 € | 0 € | 47 364 € | 47 364 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 240 € | 37.1% | 3620 € | 7600 € | 3+50% |
| 2023 | 8200 € | 6.8% | 2470 € | 5730 € | 20% |
| 2022 | 7680 € | - | 2350 € | 5320 € | 2 |