| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 175 231 € | - | - | - | - | - | - | 183 553 € | -8322 € | 0 € | 3632 € | 0 € | 4452 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 406 € | 531 € | -16 937 € | - | 0 € | -16 937 € |
| 2023 | 68 637 € | - | - | - | - | - | - | 71 665 € | -3028 € | 0 € | 15 596 € | 0 € | 5570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 194 € | 1086 € | -25 280 € | - | 0 € | -25 280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7175 € | 0 € | 23 742 € | 677 € | 31 594 € | 0 € | 0 € | 36 304 € | 36 304 € | 67 898 € | - | 38 474 € | 0 € | 0 € | 29 424 € | 67 898 € | 67 898 € |
| 2023 | 56 485 € | 0 € | 6931 € | 1431 € | 64 847 € | 0 € | 0 € | 8254 € | 8254 € | 73 101 € | - | 25 898 € | 0 € | 0 € | 47 203 € | 73 101 € | 73 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3870 € | 100.5% | 2480 € | 6260 € | 4+100% |
| 2023 | 1930 € | 65.0% | 1450 € | 4520 € | 2-33% |
| 2022 | 1170 € | - | 490 € | 2510 € | 3 |