| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 84 209 € | - | - | - | - | - | - | 98 708 € | -14 499 € | 2378 € | 4442 € | 3703 € | 11 731 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 347 € | 0 € | -29 347 € | - | 0 € | -29 347 € |
| 2022 | 205 256 € | - | - | - | - | - | - | 210 989 € | -5733 € | 6339 € | 4470 € | 1021 € | 17 907 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 428 € | 0 € | -33 428 € | - | 0 € | -33 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 51 667 € | 14 153 € | 65 820 € | 11 084 € | 0 € | 3778 € | 14 862 € | 80 682 € | - | 140 610 € | 0 € | 0 € | -59 928 € | 80 682 € | 80 682 € |
| 2022 | 3 € | 0 € | 55 592 € | 32 847 € | 88 442 € | 2758 € | 0 € | 6225 € | 8983 € | 97 425 € | - | 128 006 € | 0 € | 0 € | -30 581 € | 97 425 € | 97 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8630 € | 65.2% | 1700 € | 6110 € | - |
| 2023 | 24 800 € | 33.6% | 7020 € | 15 690 € | 3-40% |
| 2022 | 37 370 € | - | 8380 € | 17 710 € | 5 |