| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 207 816 € | - | - | - | - | - | - | 162 737 € | 45 079 € | 41 780 € | 30 231 € | 648 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 285 € | 0 € | -26 285 € | - | 0 € | -26 285 € |
| 2023 | 238 281 € | - | - | - | - | - | - | 159 943 € | 78 338 € | 39 679 € | 29 060 € | 952 € | 0 € | 0 € | 0 € | 0 € | - | 32 € | - | - | 10 519 € | 0 € | 10 519 € | - | 0 € | 10 519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 617 € | 0 € | 14 146 € | 86 336 € | 101 099 € | 0 € | 0 € | 217 084 € | 217 084 € | 318 183 € | - | 46 753 € | 270 827 € | 0 € | 603 € | 318 183 € | 318 183 € |
| 2023 | 9460 € | 0 € | 22 202 € | 83 700 € | 115 362 € | 0 € | 0 € | 220 203 € | 220 203 € | 335 565 € | - | 37 850 € | 270 827 € | 0 € | 26 888 € | 335 565 € | 335 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 610 € | 2.7% | 8190 € | 36 740 € | 13-7% |
| 2023 | 74 620 € | 20.2% | 5920 € | 33 970 € | 14-13% |
| 2022 | 62 100 € | - | 3050 € | 27 300 € | 16 |