| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 527 € | - | - | - | - | - | - | 14 535 € | 23 992 € | 0 € | 12 913 € | 44 065 € | 40 010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 134 € | 0 € | 15 134 € | - | 0 € | 15 134 € |
| 2023 | 14 226 € | - | - | - | - | - | - | 0 € | 14 226 € | 0 € | 18 767 € | 59 811 € | 39 531 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 739 € | 5 € | 15 734 € | - | 0 € | 15 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 930 € | 0 € | 20 171 € | 15 957 € | 60 058 € | 0 € | 0 € | 64 523 € | 64 523 € | 124 581 € | - | 8269 € | 58 660 € | 0 € | 57 652 € | 124 581 € | 124 581 € |
| 2023 | 10 256 € | 0 € | 11 700 € | 15 957 € | 37 913 € | 0 € | 0 € | 70 548 € | 70 548 € | 108 461 € | - | 7283 € | 58 660 € | 0 € | 42 518 € | 108 461 € | 108 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 070 € | 29.0% | 1870 € | 2680 € | 20% |
| 2023 | 18 410 € | 68.6% | 1620 € | 2320 € | 20% |
| 2022 | 10 920 € | - | 1350 € | 1930 € | 2 |