| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 633 031 € | - | - | - | - | - | - | 594 760 € | 38 271 € | 10 863 € | 35 747 € | 9740 € | 641 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 760 € | 0 € | 760 € | - | 0 € | 760 € |
| 2023 | 583 571 € | - | - | - | - | - | - | 552 022 € | 31 549 € | 9627 € | 32 394 € | 13 384 € | 803 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2109 € | 5 € | 2104 € | - | 0 € | 2104 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 068 € | 0 € | 8561 € | 77 602 € | 110 231 € | 0 € | 0 € | 14 766 € | 14 766 € | 124 997 € | - | 74 848 € | 6185 € | 0 € | 43 964 € | 124 997 € | 124 997 € |
| 2023 | 22 793 € | 0 € | 5783 € | 66 281 € | 94 857 € | 0 € | 0 € | 19 956 € | 19 956 € | 114 813 € | - | 65 276 € | 6333 € | 0 € | 43 204 € | 114 813 € | 114 813 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 770 € | 23.9% | 4620 € | 19 970 € | 6-14% |
| 2023 | 33 710 € | 8.3% | 3380 € | 17 050 € | 7-13% |
| 2022 | 36 760 € | - | 3890 € | 17 870 € | 8 |