| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 151 € | - | - | - | - | - | - | 49 192 € | 46 959 € | 0 € | 0 € | 11 322 € | 53 570 € | 0 € | 0 € | 0 € | - | 3782 € | - | - | 929 € | 0 € | 929 € | - | 0 € | 929 € |
| 2023 | 46 489 € | - | - | - | - | - | - | 43 187 € | 3302 € | 0 € | 0 € | 9573 € | 50 669 € | 0 € | 0 € | 0 € | - | 282 € | - | - | -38 076 € | 0 € | -38 076 € | - | 0 € | -38 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5293 € | 0 € | 9866 € | 0 € | 15 159 € | 0 € | 0 € | 33 142 € | 33 142 € | 48 301 € | - | 1548 € | 13 000 € | 0 € | 33 753 € | 48 301 € | 48 301 € |
| 2023 | 6650 € | 0 € | 7777 € | 0 € | 14 427 € | 0 € | 0 € | 33 736 € | 33 736 € | 48 163 € | - | 1341 € | 14 000 € | 0 € | 32 822 € | 48 163 € | 48 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9960 € | 190.4% | 3700 € | 8530 € | 30% |
| 2023 | 3430 € | 174.4% | 2010 € | 7400 € | 3-25% |
| 2022 | 1250 € | - | 3690 € | 5370 € | 4 |