| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 146 050 € | - | - | - | - | - | - | 252 537 € | -106 487 € | 0 € | 3488 € | 29 556 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -80 420 € | 0 € | -80 420 € | - | 0 € | -80 420 € |
| 2023 | 153 326 € | - | - | - | - | - | - | 189 062 € | -35 736 € | 0 € | 2431 € | 60 209 € | 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 934 € | 21 € | 21 913 € | - | 0 € | 21 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 310 € | 0 € | 108 047 € | 873 953 € | 1 029 310 € | 0 € | 0 € | 83 749 € | 83 749 € | 1 113 059 € | - | 119 641 € | 96 505 € | 0 € | 896 913 € | 1 113 059 € | 1 113 059 € |
| 2023 | 11 793 € | 0 € | 142 830 € | 924 431 € | 1 079 054 € | 0 € | 0 € | 117 669 € | 117 669 € | 1 196 723 € | - | 142 085 € | 77 305 € | 0 € | 977 333 € | 1 196 723 € | 1 196 723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3930 € | 63.2% | 1220 € | 2120 € | 1-50% |
| 2023 | 10 670 € | 5.6% | 400 € | 660 € | 20% |
| 2022 | 10 100 € | - | 530 € | 940 € | 2 |