| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 304 633 € | - | - | - | - | - | - | 280 034 € | 24 599 € | 0 € | 6382 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1801 € | - | - | 16 416 € | 0 € | 16 416 € | - | 0 € | 16 416 € |
| 2024 | 324 833 € | - | - | - | - | - | - | 283 993 € | 40 840 € | 0 € | 7390 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2942 € | - | - | 30 508 € | 0 € | 30 508 € | - | 0 € | 30 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 540 € | 0 € | 5592 € | 5016 € | 48 148 € | 0 € | 0 € | 24 843 € | 24 843 € | 72 991 € | - | 15 864 € | 0 € | 0 € | 57 127 € | 72 991 € | 72 991 € |
| 2024 | 22 285 € | 0 € | 8980 € | 4497 € | 35 762 € | 0 € | 0 € | 44 077 € | 44 077 € | 79 839 € | - | 14 129 € | 0 € | 0 € | 65 710 € | 79 839 € | 79 839 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 880 € | 0.8% | 22 140 € | 39 320 € | 7-13% |
| 2023 | 104 670 € | 11.2% | 19 600 € | 37 340 € | 80% |
| 2022 | 94 170 € | - | 19 240 € | 35 870 € | 8 |