| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 941 € | - | - | - | - | - | - | 44 961 € | -4020 € | 0 € | 527 € | 8000 € | 2155 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1298 € | 0 € | 1298 € | - | 0 € | 1298 € |
| 2023 | 39 883 € | - | - | - | - | - | - | 40 053 € | -170 € | 0 € | 747 € | 0 € | 929 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1846 € | 0 € | -1846 € | - | 0 € | -1846 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1664 € | 0 € | 350 € | 1426 € | 3440 € | 0 € | 0 € | 0 € | 0 € | 3440 € | - | 4578 € | 0 € | 0 € | -1138 € | 3440 € | 3440 € |
| 2023 | 1526 € | 0 € | 650 € | 1310 € | 3486 € | 0 € | 0 € | 0 € | 0 € | 3486 € | - | 5922 € | 0 € | 0 € | -2436 € | 3486 € | 3486 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 160 € | 16.9% | 5070 € | 9050 € | 60% |
| 2023 | 12 110 € | 31.6% | 3600 € | 8480 € | 60% |
| 2022 | 9200 € | - | 3070 € | 6100 € | 6 |