| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 96 525 € | -32 954 € | 0 € | 288 226 € | 229 613 € | 49 168 € | 0 € | - | - | - | - | - | 2766 € | 0 € | 0 € | 0 € | - | 2597 € | - | - | 67 653 € | 0 € | 67 653 € | - | 0 € | 67 653 € |
| 2024 | 120 065 € | -33 129 € | 0 € | 168 971 € | 220 678 € | 21 052 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 710 € | - | - | 13 467 € | 3962 € | 9505 € | - | 0 € | 9505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 222 € | 0 € | 26 759 € | 81 622 € | 186 603 € | 40 000 € | 0 € | 258 749 € | 298 749 € | 485 352 € | - | 44 730 € | 47 314 € | 0 € | 393 308 € | 485 352 € | 485 352 € |
| 2024 | 41 221 € | 0 € | 9000 € | 110 997 € | 161 218 € | 40 000 € | 0 € | 165 884 € | 205 884 € | 367 102 € | - | 14 635 € | 17 307 € | 0 € | 335 160 € | 367 102 € | 367 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||