| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 395 801 € | - | - | - | - | - | - | 425 390 € | -29 589 € | 0 € | 14 583 € | 174 366 € | 94 530 € | 0 € | 0 € | 0 € | - | 1091 € | - | - | 34 573 € | 0 € | 34 573 € | - | 0 € | 34 573 € |
| 2023 | 397 471 € | - | - | - | - | - | - | 428 453 € | -30 982 € | 0 € | 14 972 € | 99 700 € | 79 993 € | 0 € | 0 € | 0 € | - | 568 € | - | - | -26 815 € | 0 € | -26 815 € | - | 0 € | -26 815 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 727 € | 0 € | 15 765 € | 13 280 € | 71 772 € | 0 € | 0 € | 178 015 € | 178 015 € | 249 787 € | - | 65 856 € | 0 € | 0 € | 183 931 € | 249 787 € | 249 787 € |
| 2023 | 31 001 € | 0 € | 13 476 € | 13 297 € | 57 774 € | 0 € | 0 € | 204 073 € | 204 073 € | 261 847 € | - | 112 489 € | 0 € | 0 € | 149 358 € | 261 847 € | 261 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 151 360 € | 15.3% | 29 290 € | 65 880 € | 180% |
| 2023 | 131 240 € | 24.0% | 25 580 € | 57 550 € | 18-10% |
| 2022 | 105 830 € | - | 19 800 € | 48 080 € | 20 |