| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 426 287 € | - | - | - | - | - | - | 146 753 € | 279 534 € | 0 € | 86 298 € | 97 € | 32 241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 161 092 € | 0 € | 161 092 € | - | 0 € | 161 092 € |
| 2023 | 328 847 € | - | - | - | - | - | - | 117 915 € | 210 932 € | 0 € | 76 946 € | 32 € | 25 091 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 927 € | 0 € | 108 927 € | - | 0 € | 108 927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 225 153 € | 0 € | 0 € | 18 944 € | 244 097 € | 0 € | 0 € | 56 382 € | 56 382 € | 300 479 € | - | 18 941 € | 0 € | 0 € | 281 538 € | 300 479 € | 300 479 € |
| 2023 | 141 056 € | 0 € | 0 € | 3027 € | 144 083 € | 0 € | 0 € | 35 068 € | 35 068 € | 179 151 € | - | 22 455 € | 0 € | 0 € | 156 696 € | 179 151 € | 179 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 240 € | 9.7% | 11 100 € | 23 820 € | 60% |
| 2023 | 38 520 € | 89.7% | 8880 € | 20 160 € | 60% |
| 2022 | 20 310 € | - | 4750 € | 12 760 € | 6 |