| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 152 150 € | - | - | - | - | - | - | 80 261 € | 71 889 € | 21 328 € | 26 410 € | 0 € | 1339 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 22 792 € | 0 € | 22 792 € | - | 0 € | 22 792 € |
| 2024 | 96 956 € | - | - | - | - | - | - | 88 095 € | 8861 € | 72 € | 24 916 € | 0 € | 1448 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 575 € | 0 € | -17 575 € | - | 0 € | -17 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 65 256 € | 0 € | 5043 € | 11 525 € | 81 824 € | 0 € | 0 € | 13 821 € | 13 821 € | 95 645 € | - | 3003 € | 0 € | 0 € | 92 642 € | 95 645 € | 95 645 € |
| 2024 | 18 629 € | 0 € | 4230 € | 12 000 € | 34 859 € | 0 € | 0 € | 38 113 € | 38 113 € | 72 972 € | - | 3122 € | 0 € | 0 € | 69 850 € | 72 972 € | 72 972 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 980 € | 7.6% | 1680 € | 7390 € | 20% |
| 2023 | 25 940 € | 9.6% | 960 € | 6580 € | 20% |
| 2022 | 28 710 € | - | 1070 € | 5930 € | 2 |