| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 022 € | - | - | - | - | - | - | 26 100 € | -5078 € | 2923 € | 763 € | 0 € | 1932 € | 0 € | 0 € | 0 € | - | 30 € | - | - | -10 726 € | 0 € | -10 726 € | - | 0 € | -10 726 € |
| 2023 | 35 049 € | - | - | - | - | - | - | 47 496 € | -12 447 € | 2488 € | 1410 € | 0 € | 1976 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -18 335 € | 0 € | -18 335 € | - | 0 € | -18 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 € | 0 € | 1612 € | 1710 € | 3434 € | 0 € | 0 € | 12 € | 12 € | 3446 € | - | 12 459 € | 48 241 € | 0 € | -57 254 € | 3446 € | 3446 € |
| 2023 | 290 € | 0 € | 1311 € | 4010 € | 5611 € | 0 € | 0 € | 158 € | 158 € | 5769 € | - | 4197 € | 48 100 € | 0 € | -46 528 € | 5769 € | 5769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8940 € | 9.8% | 990 € | 4470 € | 2-33% |
| 2023 | 9910 € | 17.1% | 600 € | 3490 € | 3-50% |
| 2022 | 11 950 € | - | 1340 € | 3740 € | 6 |