| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 804 710 € | - | - | - | - | - | - | 1 676 109 € | 128 601 € | 0 € | 11 307 € | 0 € | 13 901 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 393 € | 0 € | 103 393 € | - | 0 € | 103 393 € |
| 2024 | 773 882 € | - | - | - | - | - | - | 756 355 € | 17 527 € | 0 € | 14 939 € | 0 € | 15 337 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 749 € | 0 € | -12 749 € | - | 0 € | -12 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 225 249 € | 0 € | 59 278 € | 100 190 € | 384 717 € | 0 € | 0 € | 75 741 € | 75 741 € | 460 458 € | - | 59 236 € | 0 € | 0 € | 401 222 € | 460 458 € | 460 458 € |
| 2024 | 295 885 € | 0 € | 101 405 € | 47 891 € | 445 181 € | 0 € | 0 € | 100 137 € | 100 137 € | 545 318 € | - | 247 489 € | 0 € | 0 € | 297 829 € | 545 318 € | 545 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 980 € | 513.8% | 13 880 € | 37 210 € | 10-9% |
| 2023 | -6520 € | 55.7% | 14 170 € | 37 200 € | 11-8% |
| 2022 | -14 730 € | - | 16 050 € | 35 980 € | 12 |