| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 342 728 € | - | - | - | - | - | - | 1 378 800 € | -36 072 € | 0 € | 37 673 € | 4047 € | 72 626 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -142 324 € | 0 € | -142 324 € | - | 0 € | -142 324 € |
| 2023 | 2 201 620 € | - | - | - | - | - | - | 1 996 414 € | 205 206 € | 0 € | 34 153 € | 1269 € | 127 144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 178 € | 0 € | 45 178 € | - | 0 € | 45 178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 467 828 € | 0 € | 283 934 € | 60 146 € | 811 908 € | 0 € | 0 € | 10 502 € | 10 502 € | 822 410 € | - | 265 698 € | 0 € | 0 € | 556 712 € | 822 410 € | 822 410 € |
| 2023 | 544 937 € | 0 € | 388 681 € | 56 087 € | 989 705 € | 0 € | 0 € | 17 555 € | 17 555 € | 1 007 260 € | - | 308 224 € | 0 € | 0 € | 699 036 € | 1 007 260 € | 1 007 260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 163 120 € | 43.4% | 60 520 € | 150 430 € | 34-3% |
| 2023 | 113 730 € | 27.8% | 54 660 € | 143 150 € | 35+3% |
| 2022 | 89 000 € | - | 33 230 € | 103 910 € | 34 |