| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 614 325 € | - | - | - | - | - | - | 1 650 531 € | -36 206 € | 0 € | 90 586 € | 2087 € | 63 € | 0 € | 0 € | 0 € | - | 311 € | - | - | -125 079 € | 0 € | -125 079 € | - | 0 € | -125 079 € |
| 2023 | 4 229 991 € | - | - | - | - | - | - | 3 946 325 € | 283 666 € | 0 € | 95 165 € | 200 € | 70 € | 0 € | 0 € | 0 € | - | 2311 € | - | - | 186 320 € | 0 € | 186 320 € | - | 0 € | 186 320 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6343 € | 0 € | 21 610 € | 26 097 € | 54 050 € | 0 € | 0 € | 84 704 € | 84 704 € | 138 754 € | - | 34 857 € | 0 € | 0 € | 103 897 € | 138 754 € | 138 754 € |
| 2023 | 0 € | 0 € | 510 064 € | 39 330 € | 549 394 € | 0 € | 0 € | 87 565 € | 87 565 € | 636 959 € | - | 407 983 € | 0 € | 0 € | 228 976 € | 636 959 € | 636 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 550 € | 234.1% | 35 050 € | 89 190 € | 29-12% |
| 2023 | -33 230 € | 331.2% | 32 930 € | 93 490 € | 33-6% |
| 2022 | 14 370 € | - | 32 150 € | 87 820 € | 35 |