| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 427 600 € | - | - | - | - | - | - | 433 801 € | -6201 € | 0 € | 32 271 € | 0 € | 0 € | 0 € | 0 € | 240 € | - | 549 € | - | - | -38 781 € | 0 € | -38 781 € | - | 0 € | -38 781 € |
| 2023 | 531 099 € | - | - | - | - | - | - | 566 141 € | -35 042 € | 0 € | 35 468 € | 5000 € | 0 € | 0 € | 0 € | 4212 € | - | 618 € | - | - | -61 916 € | 0 € | -61 916 € | - | 0 € | -61 916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 420 € | 0 € | 50 450 € | 31 592 € | 107 462 € | 0 € | 0 € | 57 643 € | 57 643 € | 165 105 € | - | 42 573 € | 250 122 € | 0 € | -127 590 € | 165 105 € | 165 105 € |
| 2023 | 31 116 € | 0 € | 70 938 € | 31 016 € | 133 070 € | 0 € | 0 € | 107 668 € | 107 668 € | 240 738 € | - | 68 843 € | 251 122 € | 9583 € | -88 810 € | 240 738 € | 231 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 100 € | 7.6% | 16 530 € | 25 730 € | 80% |
| 2023 | 89 320 € | 11.5% | 15 290 € | 29 120 € | 8-11% |
| 2022 | 100 910 € | - | 13 750 € | 25 950 € | 9 |