| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 719 € | - | - | - | - | - | - | 71 928 € | 12 791 € | 12 596 € | 0 € | 0 € | 23 913 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -23 758 € | 954 € | -24 712 € | - | 0 € | -24 712 € |
| 2023 | 84 233 € | - | - | - | - | - | - | 59 845 € | 24 388 € | 11 492 € | 0 € | 0 € | 14 529 € | 0 € | 0 € | 0 € | - | 40 € | - | - | -1673 € | 170 € | -1843 € | - | 0 € | -1843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8381 € | 0 € | 2000 € | 0 € | 10 381 € | 0 € | 0 € | 2310 € | 2310 € | 12 691 € | - | 86 417 € | 0 € | 0 € | -73 726 € | 12 691 € | 12 691 € |
| 2023 | 3495 € | 0 € | 4892 € | 0 € | 8387 € | 0 € | 0 € | 7419 € | 7419 € | 15 806 € | - | 64 820 € | 0 € | 0 € | -49 014 € | 15 806 € | 15 806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 660 € | 1350 € | 10% |
| 2023 | 4650 € | - | 1780 € | 4330 € | 10% |
| 2022 | 0 € | - | 720 € | 1190 € | 1 |