| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 088 € | - | - | - | - | - | - | 30 153 € | 38 935 € | 41 € | 17 210 € | 0 € | 0 € | 0 € | 0 € | 1214 € | - | 0 € | - | - | 22 898 € | 0 € | 22 898 € | - | 0 € | 22 898 € |
| 2024 | 75 746 € | - | - | - | - | - | - | 23 989 € | 51 757 € | 41 € | 15 428 € | 0 € | 457 € | 0 € | 0 € | 1756 € | - | 0 € | - | - | 37 587 € | 0 € | 37 587 € | - | 0 € | 37 587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 145 219 € | 0 € | 2503 € | 0 € | 147 722 € | 0 € | 0 € | 45 185 € | 45 185 € | 192 907 € | - | 2222 € | 10 000 € | 0 € | 180 685 € | 192 907 € | 192 907 € |
| 2024 | 114 861 € | 0 € | 484 € | 0 € | 115 345 € | 0 € | 0 € | 54 993 € | 54 993 € | 170 338 € | - | 2551 € | 10 000 € | 0 € | 157 787 € | 170 338 € | 170 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 950 € | 19.0% | 480 € | 5430 € | 20% |
| 2023 | 16 770 € | 4.2% | 290 € | 5010 € | 20% |
| 2022 | 16 100 € | - | 170 € | 4090 € | 2 |