| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 183 883 € | - | - | - | - | - | - | 107 274 € | 76 609 € | 119 796 € | 21 502 € | 55 601 € | 3355 € | 0 € | 0 € | 0 € | - | 441 € | - | - | -12 884 € | 0 € | -12 884 € | - | 0 € | -12 884 € |
| 2024 | 140 789 € | - | - | - | - | - | - | 79 380 € | 61 409 € | 32 434 € | 15 016 € | 1 € | 1119 € | 0 € | 0 € | 0 € | - | 774 € | - | - | 12 067 € | 0 € | 12 067 € | - | 0 € | 12 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 613 € | 0 € | 2712 € | 2 € | 44 327 € | 0 € | 0 € | 48 529 € | 48 529 € | 92 856 € | - | 5637 € | 0 € | 0 € | 87 219 € | 92 856 € | 92 856 € |
| 2024 | 28 303 € | 0 € | 2463 € | 36 € | 30 802 € | 0 € | 0 € | 88 576 € | 88 576 € | 119 378 € | - | 18 123 € | 1152 € | 0 € | 100 103 € | 119 378 € | 119 378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 510 € | 9.3% | 30 € | 3560 € | 10% |
| 2023 | 15 100 € | 34.7% | 620 € | 4080 € | 1-50% |
| 2022 | 11 210 € | - | 1550 € | 3500 € | 2 |