| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3970 € | - | - | - | - | - | - | 1567 € | 2403 € | 195 € | 240 € | 0 € | 424 € | 0 € | 0 € | 0 € | - | 42 € | - | - | 1502 € | 0 € | 1502 € | - | 0 € | 1502 € |
| 2024 | 5498 € | - | - | - | - | - | - | 2925 € | 2573 € | 3668 € | 89 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 722 € | - | - | -1906 € | 0 € | -1906 € | - | 0 € | -1906 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 146 € | 0 € | 11 061 € | 0 € | 11 207 € | 0 € | 0 € | 49 999 € | 49 999 € | 61 206 € | - | 234 € | 28 394 € | 0 € | 32 578 € | 61 206 € | 61 206 € |
| 2024 | 329 € | 0 € | 12 032 € | 0 € | 12 361 € | 0 € | 0 € | 50 144 € | 50 144 € | 62 505 € | - | 0 € | 23 276 € | 0 € | 39 229 € | 62 505 € | 62 505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 € | 33.7% | 540 € | 0 € | 10% |
| 2023 | 890 € | 43.5% | 830 € | 0 € | 10% |
| 2022 | 620 € | - | 620 € | 0 € | 1 |