| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 262 € | - | - | - | - | - | - | 64 069 € | 18 193 € | 16 384 € | 18 958 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 282 € | - | - | -17 431 € | 0 € | -17 431 € | - | 0 € | -17 431 € |
| 2023 | 206 668 € | - | - | - | - | - | - | 137 602 € | 69 066 € | 32 050 € | 26 972 € | 414 € | 0 € | 0 € | 0 € | 0 € | - | 653 € | - | - | 9805 € | 0 € | 9805 € | - | 0 € | 9805 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1731 € | 0 € | 23 € | 309 € | 2063 € | 0 € | 0 € | 77 765 € | 77 765 € | 79 828 € | - | 23 621 € | 0 € | 0 € | 56 207 € | 79 828 € | 79 828 € |
| 2023 | 5317 € | 0 € | 929 € | 483 € | 6729 € | 0 € | 0 € | 96 363 € | 96 363 € | 103 092 € | - | 27 498 € | 1956 € | 0 € | 73 638 € | 103 092 € | 103 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 640 € | 41.3% | 5400 € | 11 410 € | 3-40% |
| 2023 | 50 520 € | 11.5% | 11 680 € | 23 390 € | 5+25% |
| 2022 | 57 110 € | - | 11 130 € | 23 470 € | 4 |