| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 330 € | - | - | - | - | - | - | 71 310 € | 62 020 € | 41 320 € | 12 178 € | 5014 € | 0 € | 0 € | 0 € | 0 € | - | 1035 € | - | - | 12 501 € | 0 € | 12 501 € | - | 0 € | 12 501 € |
| 2023 | 140 125 € | - | - | - | - | - | - | 74 950 € | 65 175 € | 63 870 € | 18 366 € | 22 009 € | 0 € | 0 € | 0 € | 0 € | - | 772 € | - | - | 4176 € | 0 € | 4176 € | - | 0 € | 4176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 881 € | 0 € | 31 405 € | 0 € | 43 286 € | 0 € | 0 € | 90 985 € | 90 985 € | 134 271 € | - | 0 € | 15 698 € | 0 € | 118 573 € | 134 271 € | 134 271 € |
| 2023 | 1152 € | 0 € | 24 639 € | 0 € | 25 791 € | 0 € | 0 € | 115 281 € | 115 281 € | 141 072 € | - | 0 € | 35 000 € | 0 € | 106 072 € | 141 072 € | 141 072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2560 € | 109.8% | 0 € | -770 € | - |
| 2023 | 26 090 € | 70.8% | 16 290 € | 27 890 € | 5-62% |
| 2022 | 89 390 € | - | 34 750 € | 52 080 € | 13 |