| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 47 900 € | - | - | - | - | - | - | 33 961 € | 13 939 € | 0 € | 1255 € | 267 € | 2119 € | 0 € | 0 € | 0 € | - | 646 € | - | - | 10 186 € | 0 € | 10 186 € | - | 0 € | 10 186 € |
| 2022 | 63 000 € | - | - | - | - | - | - | 76 502 € | -13 502 € | 0 € | 75 € | 3398 € | 4539 € | 0 € | 0 € | 0 € | - | 766 € | - | - | -15 484 € | 0 € | -15 484 € | - | 0 € | -15 484 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1617 € | 0 € | 1718 € | 0 € | 3335 € | 0 € | 0 € | 0 € | 0 € | 3335 € | - | 28 980 € | 9800 € | 0 € | -35 445 € | 3335 € | 3335 € |
| 2022 | 386 € | 0 € | 19 518 € | 0 € | 19 904 € | 0 € | 0 € | 0 € | 0 € | 19 904 € | - | 51 563 € | 13 972 € | 0 € | -45 631 € | 19 904 € | 19 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9870 € | 73.3% | 2850 € | 7010 € | 3+50% |
| 2023 | 36 900 € | 454.1% | 11 980 € | 24 880 € | 2-60% |
| 2022 | 6660 € | - | 520 € | 2330 € | 5 |