| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 882 829 € | - | - | - | - | - | - | 792 043 € | 90 786 € | 0 € | 19 689 € | 0 € | 4488 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 609 € | 0 € | 66 609 € | - | 0 € | 66 609 € |
| 2023 | 528 282 € | - | - | - | - | - | - | 544 408 € | -16 126 € | 0 € | 13 819 € | 0 € | 5893 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 838 € | 0 € | -35 838 € | - | 0 € | -35 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 153 420 € | 0 € | 232 566 € | 0 € | 385 986 € | 0 € | 0 € | 310 435 € | 310 435 € | 696 421 € | - | 118 718 € | 0 € | 0 € | 577 703 € | 696 421 € | 696 421 € |
| 2023 | 96 325 € | 0 € | 199 550 € | 0 € | 295 875 € | 0 € | 0 € | 289 699 € | 289 699 € | 585 574 € | - | 74 480 € | 0 € | 0 € | 511 094 € | 585 574 € | 585 574 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 126 000 € | 72.7% | 25 830 € | 48 300 € | 13+8% |
| 2023 | 72 970 € | 52.7% | 17 870 € | 35 120 € | 12-14% |
| 2022 | 154 400 € | - | 23 710 € | 45 480 € | 14 |