| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 597 211 € | - | - | - | - | - | - | 311 532 € | 285 679 € | 10 756 € | 21 972 € | 0 € | 30 824 € | 0 € | 10 197 € | 255 € | - | 4196 € | - | - | 223 774 € | 24 991 € | 198 783 € | - | 0 € | 198 783 € |
| 2024 | 709 456 € | - | - | - | - | - | - | 340 655 € | 368 801 € | 13 785 € | 23 398 € | 0 € | 29 975 € | 0 € | 167 € | 5275 € | - | 977 € | - | - | 301 324 € | 57 959 € | 243 365 € | - | 0 € | 243 365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 609 € | 0 € | 273 113 € | 0 € | 310 722 € | 257 000 € | 0 € | 23 491 € | 280 491 € | 591 213 € | - | 39 276 € | 0 € | 0 € | 551 937 € | 591 213 € | 591 213 € |
| 2024 | 99 012 € | 0 € | 236 761 € | 0 € | 335 773 € | 149 144 € | 0 € | 17 840 € | 166 984 € | 502 757 € | - | 45 642 € | 3961 € | 0 € | 453 154 € | 502 757 € | 502 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 154 950 € | 71.9% | 57 300 € | 56 810 € | 90% |
| 2023 | 90 150 € | 55.2% | 46 040 € | 40 710 € | 9+50% |
| 2022 | 58 100 € | - | 36 130 € | 26 740 € | 6 |