| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 30 400 € | - | - | - | - | - | - | 5442 € | 24 958 € | 26 240 € | 314 € | 0 € | 1489 € | 0 € | 0 € | 0 € | - | 256 € | - | - | -3341 € | 25 € | -3366 € | - | 0 € | -3366 € |
| 2018 | 63 900 € | - | - | - | - | - | - | 18 435 € | 45 465 € | 36 850 € | 453 € | 0 € | 1414 € | 0 € | 0 € | 0 € | - | 991 € | - | - | 5757 € | 248 € | 5509 € | - | 0 € | 5509 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 6212 € | 0 € | 2344 € | 0 € | 8556 € | 0 € | 88 € | 7257 € | 7345 € | 15 901 € | - | 1860 € | 19 200 € | 0 € | -5159 € | 15 901 € | 15 901 € |
| 2018 | 12 678 € | 0 € | 8153 € | 0 € | 20 831 € | 0 € | 88 € | 22 423 € | 22 511 € | 43 342 € | - | 33 382 € | 11 753 € | 0 € | -1793 € | 43 342 € | 43 342 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 760 € | - | 150 € | 610 € | - |