| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 452 € | - | - | - | - | - | - | 128 154 € | -21 702 € | 0 € | 874 € | 11 646 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 983 € | 0 € | -10 983 € | - | 0 € | -10 983 € |
| 2023 | 219 952 € | - | - | - | - | - | - | 262 643 € | -42 691 € | 0 € | 1014 € | 29 253 € | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 553 € | 0 € | -14 553 € | - | 0 € | -14 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2907 € | 0 € | 28 704 € | 1776 € | 33 387 € | 0 € | 0 € | 44 245 € | 44 245 € | 77 632 € | - | 49 986 € | 0 € | 0 € | 27 646 € | 77 632 € | 77 632 € |
| 2023 | 5049 € | 0 € | 27 709 € | 0 € | 32 758 € | 0 € | 0 € | 16 197 € | 16 197 € | 48 955 € | - | 38 529 € | 0 € | 0 € | 10 426 € | 48 955 € | 48 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 760 € | 52.9% | 2780 € | 7000 € | 3-40% |
| 2023 | 7690 € | 17.4% | 4840 € | 10 120 € | 50% |
| 2022 | 6550 € | - | 3200 € | 8690 € | 5 |