| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 473 080 € | - | - | - | - | - | - | 420 160 € | 52 920 € | 0 € | 47 548 € | 0 € | 1163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4209 € | 0 € | 4209 € | - | 0 € | 4209 € |
| 2024 | 449 189 € | - | - | - | - | - | - | 404 630 € | 44 559 € | 0 € | 40 397 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4122 € | 0 € | 4122 € | - | 0 € | 4122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 309 € | 0 € | 19 779 € | 70 750 € | 123 838 € | 0 € | 0 € | 18 916 € | 18 916 € | 142 754 € | - | 86 852 € | 15 590 € | 0 € | 40 312 € | 142 754 € | 142 754 € |
| 2024 | 11 130 € | 0 € | 12 323 € | 26 090 € | 49 543 € | 0 € | 0 € | 40 549 € | 40 549 € | 90 092 € | - | 35 502 € | 18 487 € | 0 € | 36 103 € | 90 092 € | 90 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 114 170 € | 17.9% | 4160 € | 8700 € | 3+50% |
| 2023 | 138 980 € | 5.7% | 2860 € | 6880 € | 20% |
| 2022 | 131 540 € | - | 1910 € | 5930 € | 2 |