| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 993 318 € | 0 € | 0 € | 0 € | 473 164 € | 298 089 € | 57 151 € | - | - | - | - | - | 129 362 € | 0 € | 0 € | 0 € | - | 7418 € | - | - | 28 134 € | 0 € | 28 134 € | - | 0 € | 28 134 € |
| 2024 | 853 243 € | 0 € | 0 € | 117 354 € | 494 171 € | 261 418 € | 39 544 € | - | - | - | - | - | 132 359 € | 0 € | 0 € | 0 € | - | 7109 € | - | - | 35 996 € | 0 € | 35 996 € | - | 0 € | 35 996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4495 € | 0 € | 64 236 € | 7116 € | 75 847 € | 0 € | 9445 € | 351 473 € | 360 918 € | 436 765 € | - | 91 619 € | 235 885 € | 0 € | 109 261 € | 436 765 € | 436 765 € |
| 2024 | 28 995 € | 0 € | 14 160 € | 7380 € | 50 535 € | 0 € | 2145 € | 400 181 € | 402 326 € | 452 861 € | - | 116 574 € | 255 159 € | 0 € | 81 128 € | 452 861 € | 452 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 220 € | 56.4% | 36 720 € | 70 670 € | 110% |
| 2023 | 149 450 € | 106.6% | 33 410 € | 64 540 € | 11-8% |
| 2022 | 72 340 € | - | 18 060 € | 43 320 € | 12 |