| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 46 388 € | - | - | - | - | - | - | 44 378 € | 2010 € | 2800 € | 21 185 € | 347 € | 64 114 € | 0 € | 0 € | 0 € | - | 2415 € | - | - | -88 157 € | 50 € | -88 207 € | - | 0 € | -88 207 € |
| 2016 | 35 378 € | - | - | - | - | - | - | 13 180 € | 22 198 € | 10 020 € | 26 324 € | 4429 € | 353 € | 0 € | 0 € | 0 € | - | 1004 € | - | - | -11 074 € | 0 € | -11 074 € | - | 0 € | -11 074 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | -24 € | 0 € | 3825 € | 0 € | 3801 € | 0 € | 0 € | 53 264 € | 53 264 € | 57 065 € | - | 39 551 € | 105 994 € | 0 € | -88 480 € | 57 065 € | 57 065 € |
| 2016 | 83 € | 0 € | 29 955 € | 40 925 € | 70 963 € | 0 € | 0 € | 83 341 € | 83 341 € | 154 304 € | - | 121 831 € | 32 746 € | 0 € | -273 € | 154 304 € | 154 304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||