| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 058 € | 0 € | 0 € | 0 € | 1203 € | 11 661 € | 2464 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4270 € | 0 € | -4270 € | - | 0 € | -4270 € |
| 2023 | 23 066 € | 0 € | 0 € | 0 € | 2897 € | 19 574 € | 2609 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2014 € | 0 € | -2014 € | - | 0 € | -2014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 819 € | 0 € | 350 € | 0 € | 1169 € | 0 € | 0 € | 2164 € | 2164 € | 3333 € | - | 87 € | 0 € | 0 € | 3246 € | 3333 € | 3333 € |
| 2023 | 2624 € | 0 € | 2523 € | 0 € | 5147 € | 0 € | 0 € | 4628 € | 4628 € | 9775 € | - | 2259 € | 0 € | 0 € | 7516 € | 9775 € | 9775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6750 € | 19.0% | 2120 € | 3740 € | 20% |
| 2023 | 8330 € | 29.5% | 3130 € | 4950 € | 20% |
| 2022 | 6430 € | - | 2300 € | 3580 € | 2 |