| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 303 € | - | - | - | - | - | - | 91 720 € | 27 583 € | 0 € | 185 € | 0 € | 5593 € | 0 € | 0 € | 0 € | - | 168 € | - | - | 21 637 € | 0 € | 21 637 € | - | 0 € | 21 637 € |
| 2023 | 70 672 € | - | - | - | - | - | - | 66 671 € | 4001 € | 0 € | 189 € | 0 € | 3324 € | 0 € | 0 € | 0 € | - | 152 € | - | - | 336 € | 0 € | 336 € | - | 0 € | 336 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 152 € | 0 € | 19 904 € | 0 € | 31 056 € | 0 € | 0 € | 980 € | 980 € | 32 036 € | - | 8932 € | 0 € | 0 € | 23 104 € | 32 036 € | 32 036 € |
| 2023 | 81 € | 0 € | 14 023 € | 807 € | 14 911 € | 0 € | 0 € | 0 € | 0 € | 14 911 € | - | 13 444 € | 0 € | 0 € | 1467 € | 14 911 € | 14 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 520 € | 54.8% | 4880 € | 9060 € | 2-50% |
| 2023 | 17 130 € | 6.8% | 2810 € | 7780 € | 4-20% |
| 2022 | 18 370 € | - | 3720 € | 8600 € | 5 |