| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2688 € | - | - | - | - | - | - | 159 € | 2529 € | 0 € | 196 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1458 € | - | - | 875 € | 365 € | 510 € | - | 0 € | 510 € |
| 2024 | 15 804 € | - | - | - | - | - | - | 10 306 € | 5498 € | 6200 € | 1553 € | 200 € | 307 € | 0 € | 0 € | 0 € | - | 1491 € | - | - | -3853 € | 371 € | -4224 € | - | 0 € | -4224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 2688 € | 0 € | 2688 € | 0 € | 0 € | 0 € | 0 € | 2688 € | - | 85 549 € | 0 € | 0 € | -82 861 € | 2688 € | 2688 € |
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 83 371 € | 0 € | 0 € | -83 371 € | 0 € | 0 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2790 € | 50.6% | 710 € | 2100 € | 2-33% |
| 2023 | 5650 € | 101.8% | 2850 € | 6280 € | 3+50% |
| 2022 | 2800 € | - | 1420 € | 3100 € | 2 |