| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6090 € | - | - | - | - | - | - | 7324 € | -1234 € | 0 € | 0 € | 0 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1359 € | 0 € | -1359 € | - | 0 € | -1359 € |
| 2024 | 10 366 € | - | - | - | - | - | - | 5999 € | 4367 € | 0 € | 0 € | 0 € | 103 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4264 € | 0 € | 4264 € | - | 0 € | 4264 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 318 € | 0 € | 0 € | 0 € | 318 € | 0 € | 0 € | 0 € | 0 € | 318 € | - | 1235 € | 0 € | 0 € | -917 € | 318 € | 318 € |
| 2024 | 486 € | 0 € | 950 € | 0 € | 1436 € | 0 € | 0 € | 0 € | 0 € | 1436 € | - | 994 € | 0 € | 0 € | 442 € | 1436 € | 1436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2470 € | 41.1% | 430 € | 2040 € | 10% |
| 2023 | 1750 € | 17.4% | 390 € | 1350 € | 1-50% |
| 2022 | 1490 € | - | 280 € | 1200 € | 2 |