| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 758 509 € | - | - | - | - | - | - | 688 317 € | 70 192 € | 7483 € | 2438 € | 22 € | 3420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 873 € | 83 € | 56 790 € | - | 0 € | 56 790 € |
| 2024 | 671 692 € | - | - | - | - | - | - | 662 252 € | 9440 € | 7818 € | 4685 € | 0 € | 13 345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 408 € | 15 € | -16 423 € | - | 0 € | -16 423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4201 € | 0 € | 16 853 € | 115 192 € | 136 246 € | 0 € | 0 € | 147 984 € | 147 984 € | 284 230 € | - | 108 539 € | 0 € | 0 € | 175 691 € | 284 230 € | 284 230 € |
| 2024 | 4474 € | 0 € | 15 751 € | 98 760 € | 118 985 € | 0 € | 0 € | 155 613 € | 155 613 € | 274 598 € | - | 155 697 € | 0 € | 0 € | 118 901 € | 274 598 € | 274 598 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 900 € | 5.6% | 5080 € | 25 550 € | 8+14% |
| 2023 | 56 060 € | 66.5% | 2740 € | 19 800 € | 7+40% |
| 2022 | 33 670 € | - | 810 € | 8250 € | 5 |