| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 250 836 € | - | - | - | - | - | - | 127 184 € | 123 652 € | 0 € | 45 747 € | 46 322 € | 29 211 € | 0 € | 0 € | 0 € | - | 4358 € | - | - | 90 658 € | 0 € | 90 658 € | - | 0 € | 90 658 € |
| 2023 | 129 233 € | - | - | - | - | - | - | 42 344 € | 86 889 € | 0 € | 17 492 € | 283 € | 13 516 € | 0 € | 0 € | 0 € | - | 5119 € | - | - | 51 045 € | 0 € | 51 045 € | - | 0 € | 51 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 390 € | 0 € | 15 825 € | 10 156 € | 100 371 € | 0 € | 0 € | 970 901 € | 970 901 € | 1 071 272 € | - | 38 366 € | 91 169 € | 0 € | 941 737 € | 1 071 272 € | 1 071 272 € |
| 2023 | 5837 € | 0 € | 15 256 € | 12 080 € | 33 173 € | 0 € | 0 € | 946 762 € | 946 762 € | 979 935 € | - | 66 943 € | 43 593 € | 0 € | 869 399 € | 979 935 € | 979 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 090 € | 219.7% | 3060 € | 8700 € | 20% |
| 2023 | 9100 € | 1019.2% | 0 € | 4210 € | 20% |
| 2022 | -990 € | - | 0 € | 1760 € | 2 |