| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 250 € | - | - | - | - | - | - | 91 298 € | -1048 € | 6661 € | 932 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8641 € | 0 € | -8641 € | - | 0 € | -8641 € |
| 2023 | 55 695 € | - | - | - | - | - | - | 48 311 € | 7384 € | 8767 € | 952 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2335 € | 0 € | -2335 € | - | 0 € | -2335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 271 € | 0 € | 4328 € | 0 € | 15 599 € | 0 € | 0 € | 0 € | 0 € | 15 599 € | - | 8658 € | 0 € | 0 € | 6941 € | 15 599 € | 15 599 € |
| 2023 | 11 694 € | 0 € | 11 074 € | 0 € | 22 768 € | 4523 € | 0 € | 0 € | 4523 € | 27 291 € | - | 11 709 € | 0 € | 0 € | 15 582 € | 27 291 € | 27 291 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5430 € | 31.8% | 1370 € | 1100 € | 10% |
| 2023 | 7960 € | 0.6% | 680 € | 1110 € | 10% |
| 2022 | 8010 € | - | 310 € | 510 € | 1 |