| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 883 € | - | - | - | - | - | - | 11 031 € | 29 852 € | 0 € | 2495 € | 54 € | 697 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 714 € | 0 € | 26 714 € | - | 0 € | 26 714 € |
| 2023 | 49 864 € | - | - | - | - | - | - | 120 879 € | -71 015 € | 0 € | 2287 € | 0 € | 18 159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 461 € | 9 € | -91 470 € | - | 0 € | -91 470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9171 € | 0 € | 9133 € | 0 € | 18 304 € | 0 € | 0 € | 3865 € | 3865 € | 22 169 € | - | 27 315 € | 40 000 € | 0 € | -45 146 € | 22 169 € | 22 169 € |
| 2023 | 39 898 € | 0 € | 793 € | 0 € | 40 691 € | 0 € | 0 € | 2794 € | 2794 € | 43 485 € | - | 65 345 € | 50 000 € | 0 € | -71 860 € | 43 485 € | 43 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -410 € | 100.4% | 10 € | 650 € | 20% |
| 2023 | 99 090 € | 725.8% | 37 200 € | 62 690 € | 2-60% |
| 2022 | 12 000 € | - | 4100 € | 8110 € | 5 |