| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 130 392 € | - | - | - | - | - | - | 45 352 € | 85 040 € | 2408 € | 4576 € | 207 € | 4933 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 330 € | 125 € | 73 205 € | - | 0 € | 73 205 € |
| 2022 | 77 992 € | - | - | - | - | - | - | 57 817 € | 20 175 € | 2649 € | 2259 € | 0 € | 336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 931 € | 0 € | 14 931 € | - | 0 € | 14 931 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 142 257 € | 0 € | 142 257 € | 0 € | 0 € | 0 € | 0 € | 142 257 € | - | 54 121 € | 0 € | 0 € | 88 136 € | 142 257 € | 142 257 € |
| 2022 | 5342 € | 0 € | 35 137 € | 0 € | 40 479 € | 0 € | 0 € | 0 € | 0 € | 40 479 € | - | 25 548 € | 0 € | 0 € | 14 931 € | 40 479 € | 40 479 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 120 € | 0 € | - |
| 2023 | 9020 € | 17.9% | 1440 € | 2600 € | 3+50% |
| 2022 | 10 980 € | - | 1030 € | 5000 € | 2 |